GOOGL (Updated May-21-25)
In brief
DeepValues Research published “GOOGL (Updated May-21-25)” on Alphabet (GOOGL) on Feb 19, 2026. This report is compiled from publicly‑available sources believed to be reliable, including Alphabet's SEC filings, earnings releases and third‑party databases.
Source: https://research.deepvalues.ai/company/googl/googl-updated-may-21-25/ · Markdown · More on Alphabet (GOOGL)
Financial Disclaimer (please read first)
This report is compiled from publicly‑available sources believed to be reliable, including Alphabet's SEC filings, earnings releases and third‑party databases. Figures are stated in USD; "$ B" denotes billions. All forward‑looking estimates (e.g., the Buffett‑style DCF) are illustrative and not a recommendation to buy or sell securities. Verify data independently and consult a licensed adviser before acting on it. Past performance is not indicative of future results.
Background Research#
| Topic | Highlights | Key Sources |
|---|---|---|
| Business model & income mix | Alphabet is a holding company. Google Services (Search, YouTube, Android, Chrome, Maps, Play, Pixel devices) still generates ~80 % of revenue via advertising; Google Cloud contributes ~14 %; "Other Bets" (Waymo, Verily, Intrinsic, Isomorphic Labs, Wing, etc.) contribute <1 %. Alphabet also earns subscription/platform/device revenue (YouTube Premium/TV, Google One, Pixel hardware). | 10‑K & Q1 2025 release |
| Customers / scale | ~4.3 B monthly active users on core Google products; >1.5 B people now see AI Overviews; >270 M paid consumer subscriptions; Cloud has "tens of thousands" of enterprise customers. | Q1 2025 release, I/O disclosures |
| Units sold / subs | Pixel phones (~10 M units 2024); Nest & Chromecast devices (~16 M); Google One >150 M subs; YouTube Premium/TV >120 M subs. | Company blog, 10‑K |
| Short‑term headwinds | Macro ad‑spend swings, FX volatility, regulatory scrutiny (EU DMA, US & EU antitrust trials), Apple search‑deal renegotiation, rising AI cap‑ex ($75 B guidance '25). | Reuters, 10‑Q |
| Long‑term risks | Generative‑AI substitution of search ads, privacy‑driven signal loss, cloud‑price competition (AWS / Azure), hardware commoditisation, autonomous‑vehicle regulatory hurdles. | Reuters, 10‑K |
| Cost structure | • Fixed: datacenter depreciation, network ops, R&D (21 % of revenue). | |
| • Variable: TAC (~15 % of Search & Network ads), YouTube content‑acquisition, marketing. | ||
| TAC and content costs are the largest and rise with mobile mix and premium video. | 10‑K, earnings calls | |
| Management | Chair John Hennessy; CEO Sundar Pichai; Pres./CIO Ruth Porat; CFO Anat Ashkenazi. Founders Page & Brin remain directors controlling >51 % voting power via Class B shares. | proxy statement |
| Governance & alignment | Founders each keep ≈ 3 % economic / 27 % voting; exec pay is >70 % stock‑based; insiders have historically bought during dips (e.g., 2022 split‑adjusted $84-$89). | SEC filings |
| Top shareholders | Vanguard 7.5 %, BlackRock 6.6 %, State Street 3.3 %. Votes typically align with management; most 2024 proposals on climate disclosures and AI ethics failed with <25 % support. | Yahoo Finance holders page |
| Share‑buyback | April 2025 board authorisation of an additional $70 B (fifth consecutive year). 2024 net repurchases $61 B vs avg $48 B past decade. | Q1 2025 release |
| Value‑investor activity | Oakmark's Bill Nygren re‑established a 3 % position in late‑2024 (avg cost ≈ $135). Stanley Druckenmiller's Duquesne exited in Q1 2025. Few traditional "Buffett‑style" funds hold >5 %. | Barron's, MarketWatch |
| Latest quarter (Q1 2025) | Revenue $90.2 B (+12 % y/y), Cloud +28 %, EPS $2.81 (+49 %), op‑margin 34 %. 1st cash dividend raised to $0.21. Employees 185,719. | earnings release |
Financial Research#
(live price & market cap widget)
The interactive table and time‑series charts for the 15 requested metrics are available just above this text (scroll up). Highlights:
-
Steady top‑line CAGR 2015‑24 ≈ 17 %; rebound in 2023‑24 after ad‑slow‑down year 2022.
-
Net‑margin widened from 21 % (2015) to 29 % (2024) thanks to AI‑driven Search monetisation and Cloud scale.
-
ROIC has accelerated to mid‑30 % as capital‑efficient Cloud margin inflects.
-
Balance‑sheet remains fortress‑like: cash $95.7 B vs long‑term debt $10.9 B (D/E 0.39).
-
Valuation: trailing P/E ~ 18.6; P/FCF ~ 23; both near 10‑yr averages despite structurally higher Cloud mix.
Buffett‑style Intrinsic Value#
-
Assumptions:
-
starting FCF $72.764 B (2024)
-
growth 8 % for yrs 1‑10 (below 10‑yr low)
-
terminal growth 2.5 %
-
discount 10 %
-
shares 13.313 B
-
Python output ⇒ fair value ≈ $112 / share (️~33 % below today's ~$167). With a 30 % margin‑of‑safety, an attractive entry would be ≈ $78. To earn the market price today, an investor would accept an implied IRR near 7.6 % (solving for discount rate).
Interpretation#
Alphabet's dual‑engine of high‑margin ad cash flows and a rapidly scaling Google Cloud continues to compound free cash at >20 % despite gargantuan AI cap‑ex. The stock trades at a modest premium to the S&P 500 on P/E but with superior ROIC, cash cushion and optionality (Gemini, Waymo, health‑tech). Key watch‑items:
-
Regulatory outcomes (US antitrust remedies, EU DMA fines).
-
AI cannibalisation risk-will AI Overviews erode or amplify search monetisation?
-
Cap‑ex discipline as $75 B AI build‑out ramps.
-
Cloud price wars vs Azure/AWS.
For long‑term, value‑oriented investors the shares are not yet in bargain territory by strict Buffett metrics, but remain a high‑quality compounder likely to earn mid‑teens total returns if ROIC stays above 25 % and buybacks persist.
Financial Disclaimer (end)
The analysis above expresses views as of May 21 2025 and may change without notice. It is educational only and not investment advice. Verify data with primary sources and consult a qualified adviser.